CONSOLIDATED FISCAL BALANCE NON-FINANCIAL PUBLIC SECTOR

Junio 2024

PRELIMINARY CONSOLIDATED FISCAL BALANCE

NON-FINANCIAL PUBLIC SECTOR

(In millions of Balboas)

Non-Financial Public Sector Deficit

Junio 2024

Junio 2023

Total balance expressed in millions of Balboas

-3,438.6

-2,402.4

% of GDP

-3.96%

-2.88%

Detail

Junio
2024

Preliminary
1

Junio
2023

Preliminary
2

Difference

Absolute
3= (1-2)

Percentage
4=3/2

Total revenue

5,768.3

5,815.3

-47.0

-0.8%

General Government Current Income

5,529.9

5,561.9

-32.1

-0.6%

Central Government

3,444.7

3,435.7

8.9

0.3%

CSS

1,985.6

1,972.7

12.9

0.7%

Consolidated Agencies

93.8

136.6

-42.8

-31.3%

Operational Balance of Public Companies

51.3

80.5

-29.2

-36.2%

Non-consolidated Agencies and Others

195.7

169.6

26.2

15.4%

Capital revenues

5.8

16.9

-11.1

-65.6%

Net Granting of Loans 1/

-8.6

3.3

-12.0

-358.6%

Donations

0.0

0.0

0.0

Total expenditure

9,206.9

8,217.7

989.2

12.0%

Current expenses

6,886.3

6,422.5

463.8

7.2%

Current Expenses (excludes interest payments)

5,718.9

5,407.1

311.8

5.8%

Central Government

3,573.7

3,335.2

238.5

7.2%

CSS

1,976.1

1,914.1

62.0

3.2%

Consolidated Agencies

169.1

157.8

11.3

7.1%

Interests

1,167.4

1,015.4

151.9

15.0%

External Interests

1,046.4

880.5

166.0

18.8%

Internal interests

120.9

135.0

-14.0

-10.4%

Capital expenditure

2,320.7

1,795.2

525.4

29.3%

% of GDP

2.67%

2.15%

0.52%

General Government Current Savings

-1,356.4

-860.5

-495.8

57.6%

% of GDP

-1.56%

-1.03%

-0.53%

SPNF Current Savings

-1,109.3

-610.5

-498.8

81.7%

% of GDP

-1.28%

-0.73%

-0.54%

Total Savings (Total Income minus Current Expenses)

-1,118.0

-607.2

-510.8

84.1%

% of GDP

-1.29%

-0.73%

-0.56%

Primary Balance

-2,271.3

-1,387.0

-884.3

63.8%

% of GDP

-2.61%

-1.66%

-0.95%

Total Balance 2/

-3,438.6

-2,402.4

-1,036.2

43.1%

% of GDP

-3.96%

-2.88%

-1.08%

Estimated Nominal GDP Growth 4.2% (2.5% real)

86,885

83,382

Source: CGR, Superintendencia de Bancos de Panamá, BNP, CA, Decentralized Entities, MEF.
1/ Includes granting of loans from institutions such as IFARHU, BHN and BDA.
2/ Has adjustment for financing.

PRELIMINARY FISCAL BALANCE

CENTRAL GOVERNMENT OPERATIONS

(In millions of Balboas)

Central Government Deficit

Junio 2024

Junio 2023

Total balance expressed in millions of Balboas

-3,770.2

-3,442.0

% of GDP

-4.34%

-4.13%

Detail

Junio
2024

Preliminary
1

Junio
2023

Preliminary
2

Difference

Absolute
3= (1-2)

Percentage
4=3/2

Total revenue

3,518.5

3,492.2

26.3

0.8%

Current revenue

3,518.5

3,492.2

26.3

0.8%

Tributarios

2,855.8

2,728.9

126.9

4.6%

Direct Tax

1,616.5

1,556.8

59.6

3.8

Indirect tax

1,239.3

1,172.1

67.3

5.7%

d/c Fiscal documents

66.0

125.6

-59.6

-47.5%

2. Non-Tax revenue

661.7

750.7

-89.0

-11.9%

Capital revenues

1.0

12.6

-11.6

-92.0%

Donations

0.0

0.0

0.0

...

Capital revenues

5.8

16.9

-11.1

-65.6%

Donations

0.0

0.0

0.0

Total expenditure

7,288.6

6,934.2

354.4

5.1%

Current expenses

5,146.7

5,225.9

-79.2

-1.5%

Personal services (wages and salaries)

2,086.7

1,969.0

117.7

6.0%

Goods and services

335.1

340.8

-5.7

-1.7%

1,469.0
1,856.1
-387.0
-20.9%

d/c Fiscal documents

66.0

125.6

-59.6

-47.5%

Interests

1,167.4

1,015.4

151.9

15.0%

Others

88.4

44.5

43.9

98.5%

Current savings

-1,628.2

-1,733.7

105.5

6.1%

% of GDP

-1.87%

-2.08%

0.21%

Total Savings (Total Income minus Current Expenses)

-1,628.2

-1,733.7

105.5

6.1%

% of GDP

-1.87%

-2.08%

0.21%

2,142.0
1,708.3
433.7
25.4%

% of GDP

2.47%

2.05%

0.42%

Primary Balance

-2,602.8

-2,426.6

-176.2

-7.3%

% of GDP

-3.00%

-2.91%

-0.09%

Total Balance 1/

-3,770.2

-3,442.0

-328.2

-9.5%

% of GDP

-4.34%

-4.13%

-0.21%

Estimated Nominal GDP Growth 4.2% (2.5% real)

86,885

83,382

Source: CGR, Superintendencia de Bancos de Panamá, BNP, CA, Decentralized Entities, MEF.
1/ Has adjustment for financing.